| Schedule of Stockholders Equity |
The following tables present changes in our equity for the three months ended MarchÌý31, 2026 and 2025 (in thousands, except shares and per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Income (Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
|
|
|
|
|
|
For the three months ended March 31, 2026: |
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2025 |
68,938,230Ìý |
|
|
$ |
691Ìý |
|
|
|
|
$ |
(151,242) |
|
|
$ |
9,906Ìý |
|
|
$ |
4,150Ìý |
|
|
$ |
1,595,402Ìý |
|
|
$ |
1,458,907Ìý |
|
| Net income |
—Ìý |
|
|
—Ìý |
|
|
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
142,902Ìý |
|
|
142,902Ìý |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular dividends paid and accrued — $0.60 per share of common stock |
—Ìý |
|
|
—Ìý |
|
|
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(41,796) |
|
|
(41,796) |
|
| Share-based compensation, net of forfeitures |
57,967Ìý |
|
|
—Ìý |
|
|
|
|
27,397Ìý |
|
|
(6,997) |
|
|
—Ìý |
|
|
(15,045) |
|
|
5,355Ìý |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares exchanged for tax withholdings |
(22,010) |
|
|
—Ìý |
|
|
|
|
(9,063) |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(9,063) |
|
Periodic pension costs, net of income taxes of $95 |
—Ìý |
|
|
—Ìý |
|
|
|
|
—Ìý |
|
|
—Ìý |
|
|
(359) |
|
|
—Ìý |
|
|
(359) |
|
Balances as of March 31, 2026 |
68,974,187Ìý |
|
|
$ |
691Ìý |
|
|
|
|
$ |
(132,908) |
|
|
$ |
2,909Ìý |
|
|
$ |
3,791Ìý |
|
|
$ |
1,681,463Ìý |
|
|
$ |
1,555,946Ìý |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
Treasury Stock |
|
Additional Paid-in Capital |
|
Accum. Other Comp. Income (Loss) |
|
Retained Earnings |
|
Total Equity |
|
Shares |
|
Amount |
|
|
|
|
|
|
|
For the three months ended March 31, 2025: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2024 |
68,915,409Ìý |
|
|
$ |
231Ìý |
|
|
|
|
$ |
(168,843) |
|
|
$ |
19,900Ìý |
|
|
$ |
3,583Ìý |
|
|
$ |
1,277,594Ìý |
|
|
$ |
1,132,465Ìý |
|
| Net income |
—Ìý |
|
|
—Ìý |
|
|
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
120,652Ìý |
|
|
120,652Ìý |
|
Regular dividends paid and accrued — $0.53 per share of common stock |
—Ìý |
|
|
—Ìý |
|
|
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(37,434) |
|
|
(37,434) |
|
| Share-based compensation, net of forfeitures |
77,670Ìý |
|
|
—Ìý |
|
|
|
|
38,253Ìý |
|
|
(17,778) |
|
|
—Ìý |
|
|
(15,602) |
|
|
4,873Ìý |
|
| Shares exchanged for tax withholdings |
(31,344) |
|
|
—Ìý |
|
|
|
|
(14,260) |
|
|
—Ìý |
|
|
—Ìý |
|
|
—Ìý |
|
|
(14,260) |
|
Periodic pension costs, net of income taxes of $11 |
—Ìý |
|
|
—Ìý |
|
|
|
|
—Ìý |
|
|
—Ìý |
|
|
(39) |
|
|
—Ìý |
|
|
(39) |
|
Balances as of March 31, 2025 |
68,961,735Ìý |
|
|
$ |
231Ìý |
|
|
|
|
$ |
(144,850) |
|
|
$ |
2,122Ìý |
|
|
$ |
3,544Ìý |
|
|
$ |
1,345,210Ìý |
|
|
$ |
1,206,257Ìý |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|